County Profile for Gallatin - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 121,997,338 Total Charges 408,149,343
Fixed Assets 160,921,930 Contract Allowance 171,077,838
Other Assets 94,531,858 Operating Revenue 237,071,505
Total Assets 377,451,126 Operating Expenses 253,966,424
Current Liabilities 40,267,121 Operating Margin -16,894,919
Long Term Liabilities 86,072,186 Other Income 23,357,589
Total Equity 251,111,819 Other Expense 2,912,820
Total Liabilities and Equity 377,451,126 Net Profit or Loss 3,549,850

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,404 Revenue per Bed $2,963,394 Revenue per Person $237,071,505
Net Margin per Discharge ($3,093) Net Margin per Bed ($211,186) Net Margin per Person ($16,894,919)
Net Profit per Discharge $650 Net Profit per Bed $44,373 Net Profit per Person $3,549,850
Net Fixed Assets per Discharge $29,462 Net Fixed Assets per Bed $2,011,524 Net Fixed Assets per Bed $160,921,930
Long Term Debt per Discharge $15,758 Long Term Debt per Bed $1,075,902 Long Term Debt per Person $86,072,186
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 809 Net Fixed Assets 476 Population Estimate 1,151
Total Revenue 583 Long Term Liabilities 492 Total Patient Discharges 777
Net Margin 3,023 Total Patient Beds 1,041
Net Profit or Loss 931

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,279,414 13,155,944 1.1614
31 Intensive Care Unit 3,544,936 4,276,537 0.8289
32 Coronary Care Unit 0 0
43 Nursery 1,318,579 2,170,242 0.6076
44 Skilled Nursing Care 0 0
50 Operating Room 24,858,438 53,916,040 0.4611
51 Recovery Room 0 0
52 Labor and Delivery Room 5,273,045 5,787,452 0.9111

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,989,264 13 Nursing Administration 1,153,292
02,03 Captial Related - Movable Equipment 9,667,153 14 Central Services and Supply 2,064,769
04 Employee Benefits 21,952,002 15 Pharmacy 2,473,042
05 Administrative and General 28,142,697 16 Medical Records and Medical Library 1,572,730
06 Maintenance and Repairs 5,091,233 17 Social Services 0
07 Operation of Plant 537,147 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,196,818 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 671,696 20,21,22,23 Education Programs 210,199
Total General Service Cost Centers 83,722,042

County Profile for Gallatin - 2016